Active · Other
$4,300,000
320 NW 10th Ave, Miami, FL 33128
- Beds
- —
- Baths
- 0
- Living area
- — sq ft
- $ / sq ft
- —
- Year built
- —
- Lot size
- 5,000 sq ft
- HOA fee
- —
- Annual tax
- $4,773
About this property
6 PROPERTIES TOGETHER SQF 32,500 Great development opportunity in Little Havana.
Interior & exterior features
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$2,005
- Cap rate
- 5.1%
- Net yield
- 5.1%
- Cash-on-cash return
- -2.0%
- Gross yield
- 6.6%
- Mortgage payment
- $20,384/mo
- Down payment
- $1,075,000
- Loan amount
- $3,225,000
- Annual NOI
- $220,547
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.