Active · Townhouse
$315,353
504 NE 1st Dr, Florida City, FL 33034
- Beds
- 3
- Baths
- 3
- Living area
- 1,376 sq ft
- $ / sq ft
- $229/sq ft
- Year built
- 2023
- Lot size
- —
- HOA fee
- $150 Monthly
- Annual tax
- $1,782
About this property
**SHORT SALE OPPORTUNITY – SUBJECT TO LENDER APPROVAL!** Discover exceptional value at Isles of Sebastian in Florida City! This spacious newer townhome features modern design, an open-concept kitchen, elegant tile flooring, and bright living and dining areas. Enjoy a custom aluminum-covered patio with LED lighting, perfect for entertaining and relaxing year-round. Hurricane-impact doors provide added protection. A desirable first-floor bedroom and full bathroom offer flexibility for guests, family, or a home office. Upstairs bedrooms feature private attached bathrooms for added comfort and convenience. Ideally located near Biscayne National Park, the Florida Keys, shopping, dining, and major highways. Whether you're looking for a primary residence or an investment, this property offers exceptional space, location, and value. **All offers and terms are subject to lender approval. Schedule your private showing today!**
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Electric Range
- Electric Water Heater
- Disposal
- Ice Maker
- Microwave
- Refrigerator
Cooling
- Central Air
- Ceiling Fans
- Electric
Heating
- Central
- Electric
Views
- Garden
- None
Parking
- Guest
- Two Or More Spaces
Interior features
- Bedroom On Main Level
- Closet Cabinetry
- First Floor Entry
- Pantry
Exterior features
- Fence
- Security High Impact Doors
- Patio
Flooring
- Ceramic Tile
construction
- CBSConcrete Block Structure
- Block
- Stucco
security
- Complex Fenced
- Smoke Detectors
association_amenities
- None
- Other
association_fee_includes
- Common Areas
- Maintenance Grounds
- Maintenance Structure
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$1,032
- Cap rate
- 9.6%
- Net yield
- 9.6%
- Cash-on-cash return
- 14.0%
- Gross yield
- 12.7%
- Mortgage payment
- $1,495/mo
- Down payment
- $78,838
- Loan amount
- $236,515
- Annual NOI
- $30,326
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.