Active · Villa
$425,000
12413 SW 112th Ter, Miami, FL 33186
- Beds
- 3
- Baths
- 1
- Living area
- 1,015 sq ft
- $ / sq ft
- $419/sq ft
- Year built
- 1979
- Lot size
- —
- HOA fee
- $33 Monthly
- Annual tax
- $6,171
About this property
SHORT SALE, UNAPPROVED, SUBJECT TO BANK APPROVAL! Updated 3 bedrooms, 1 bathroom, 1-Story Villa in the highly desirable & family-oriented Devon-Aire Villas Community! The property is all tiled, featuring a remodeled kitchen with wood cabinets and a granite countertop, stainless steel appliances, an open-concept floor plan, high ceilings, a front porch, a spacious deck patio, a laundry-storage room, and no neighbors in the back for added privacy. Parking spaces right in front of the unit, guest parking all over the community, and low HOA Fees! It is centrally located in Kendall near the Turnpike, schools, shopping centers, Miami Dade College Campus, etc. The property won't last.
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Electric Range
- Electric Water Heater
- Refrigerator
- Washer
Cooling
- Central Air
Heating
- Central
Views
- Garden
Parking
- Two Or More Spaces
Interior features
- Breakfast Bar
- First Floor Entry
- Living Dining Room
- Main Level Primary
- Main Living Area Entry Level
- Shower Only
- Tub Shower
Exterior features
- Fence
- Patio
- Privacy Wall
Flooring
- Ceramic Tile
construction
- Block
security
- Complex Fenced
association_amenities
- None
association_fee_includes
- Common Areas
- Maintenance Grounds
- Maintenance Structure
- Parking
- Roof
- Trash
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$113
- Cap rate
- 5.4%
- Net yield
- 5.4%
- Cash-on-cash return
- -1.1%
- Gross yield
- 8.5%
- Mortgage payment
- $2,015/mo
- Down payment
- $106,250
- Loan amount
- $318,750
- Annual NOI
- $22,815
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.