Active · Townhouse
$445,000
8867 W 35th Way, Hialeah, FL 33018
- Beds
- 2
- Baths
- 3
- Living area
- 1,422 sq ft
- $ / sq ft
- $313/sq ft
- Year built
- 2015
- Lot size
- —
- HOA fee
- $403 Monthly
- Annual tax
- $9,463
About this property
BEATIFUL PROPERTY LOCATED IN HIALEAH GARDENS WITH BEDROOMS AND TWO AND A HALF BATHROOMS IN ONE OF THE BEST COMMUNITIES, HAS A SWIMMING POOL, A CHILDREN'S PARK
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Microwave
- Refrigerator
- Trash Compactor
- Washer
Cooling
- Other
Heating
- Other
Views
- None
Parking
- Guest
- Two Or More Spaces
Interior features
- First Floor Entry
- Upper Level Primary
Exterior features
- Patio
Pool
- Association
Flooring
- Carpet
- Ceramic Tile
construction
- Block
- Pre Cast Concrete
security
- Closed Circuit Cameras
- Complex Fenced
- Door Man
association_amenities
- Clubhouse
- Fitness Center
- Playground
- Pool
association_fee_includes
- Cable Tv
- Hot Water
- Parking
- Security
- Trash
- Water
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$156
- Cap rate
- 5.3%
- Net yield
- 5.3%
- Cash-on-cash return
- -1.5%
- Gross yield
- 10.2%
- Mortgage payment
- $2,110/mo
- Down payment
- $111,250
- Loan amount
- $333,750
- Annual NOI
- $23,442
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.