Active · Duplex
$638,000
534 NW 113th St, Miami Shores, FL 33168
- Beds
- —
- Baths
- 0
- Living area
- 1,504 sq ft
- $ / sq ft
- $424/sq ft
- Year built
- 1948
- Lot size
- —
- HOA fee
- —
- Annual tax
- $12,549
About this property
Location! This property is located between Miami Shores and El Portal, both highly desirable areas known for their proximity to Miami's vibrant cultural and commercial centers. Each side of the duplex has two bedrooms and two bathrooms. The duplex was updated in 2018 to ensure peace of mind regarding major repairs. A 15-minute drive from Miami Beach, Wynwood, and the Miami Design District, making it a desirable location for prospective renters who want easy access to Miami's top attractions, restaurants, shopping, and art scenes. The sale of the property is subject to bank approval.
Interior & exterior features
Cooling
- Central Air
Heating
- Central
Exterior features
- Fence
Pool
- None
Flooring
- Tile
roof
- Spanish Tile
construction
- CBSConcrete Block Structure
- Block
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$427
- Cap rate
- 4.9%
- Net yield
- 4.9%
- Cash-on-cash return
- -2.9%
- Gross yield
- 8.4%
- Mortgage payment
- $3,024/mo
- Down payment
- $159,500
- Loan amount
- $478,500
- Annual NOI
- $31,175
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.