Active · Condominium
$660,000
398 NE 5th St 1915, Miami, FL 33132
- Beds
- 1
- Baths
- 1
- Living area
- 579 sq ft
- $ / sq ft
- $1,140/sq ft
- Year built
- 2022
- Lot size
- —
- HOA fee
- $745 Monthly
- Annual tax
- $10,857
About this property
This Amazing Residence is centrally located in Downtown offering breathtaking views os Biscayne Bay . Its a perfect fit for an investor, because the flexibility on the rental to maximize returns through short terms , or simply enjoy a personal luxury residence in the city . Furnished apartment .The building features 5 starts amenities , including a state of the art , gym and expansive pool deck with a restaurant right in the same floor . just Enjoy!!!
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Disposal
- Refrigerator
- Washer
Cooling
- Central Air
Heating
- Central
Views
- Bay
Waterfront
- Bayfront
Parking
- One Space
Interior features
- First Floor Entry
Exterior features
- Other
Pool
- Association
Flooring
- Ceramic Tile
construction
- Block
security
- Key Card Entry
association_amenities
- Clubhouse
- Fitness Center
- Pool
- Elevators
association_fee_includes
- Internet
- Sewer
- Security
- Water
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$2,592
- Cap rate
- 1.0%
- Net yield
- 1.0%
- Cash-on-cash return
- -16.8%
- Gross yield
- 5.2%
- Mortgage payment
- $3,129/mo
- Down payment
- $165,000
- Loan amount
- $495,000
- Annual NOI
- $6,439
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.