Active · Condominium
$300,000
870 NW 87th Ave 110, Miami, FL 33172
- Beds
- 2
- Baths
- 2
- Living area
- 1,085 sq ft
- $ / sq ft
- $276/sq ft
- Year built
- 1972
- Lot size
- —
- HOA fee
- $450 Monthly
- Annual tax
- $3,629
About this property
Great opportunity to own a 2/2 Unit in Pinebar@k Condo. featuring a desirable first floor location with private patio access. The unit is being sold AS-IS, presenting an excellent canvas for renovation and value-add potential. Ideal for buyers looking to customize and modernize to their own taste or for investors seeking a strong upside opportunity. Easy to show!
Interior & exterior features
Appliances
- Electric Range
- Microwave
- Refrigerator
Cooling
- Central Air
Heating
- Other
Views
- None
Parking
- Assigned
- Attached
- Garage
- Guest
- One Space
Interior features
- Bedroom On Main Level
- First Floor Entry
- Handicap Access
Exterior features
- Patio
- Tennis Courts
Pool
- Association
Flooring
- Other
construction
- Block
security
- Closed Circuit Cameras
- Other
association_amenities
- Laundry
- Pool
- Storage
- Tennis Courts
association_fee_includes
- Amenities
- Laundry
- Maintenance Grounds
- Parking
- Water
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$151
- Cap rate
- 6.3%
- Net yield
- 6.3%
- Cash-on-cash return
- 2.2%
- Gross yield
- 11.1%
- Mortgage payment
- $1,422/mo
- Down payment
- $75,000
- Loan amount
- $225,000
- Annual NOI
- $18,873
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.