Active · Condominium
$450,000
20 NE 11th St 3012B, Miami, FL 33132
- Beds
- 0
- Baths
- 1
- Living area
- 275 sq ft
- $ / sq ft
- $1,636/sq ft
- Year built
- 2026
- Lot size
- —
- HOA fee
- $500 Annually
- Annual tax
- $4,500
About this property
Brand new studio at E11EVEN Hotel & Residences, one of Downtown Miami's most prestigious addresses in the Park West District. Fully furnished and finished hotel-turnkey by E11EVEN — delivered move-in ready with Sub-Zero and Wolf appliances and interiors curated by award-winning design firm AvroKO Hospitality Group. The building offers an exceptional amenity package: a 20,000 sq ft pool deck and day club, state-of-the-art fitness center, Chopra Spa & Studio, rooftop pool with dining, gourmet food hall, casino-style sports lounge, valet, and 24/7 concierge services accessible via app. The owner has multiple adjacent units available on the same floor — for sale or rent — with sunrise views of Downtown Miami and Biscayne Bay or west-facing sunset views with all-day natural light.
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Electric Range
- Disposal
- Microwave
- Refrigerator
- Washer
Cooling
- Central Air
Heating
- Central
Views
- Bay
- Ocean
Waterfront
- Other
Parking
- One Space
- Valet
Interior features
- Bidet
- Built In Features
- Shower Only
- Bar
Exterior features
- Security High Impact Doors
Flooring
- Other
- Vinyl
construction
- Block
security
- Door Man
- Elevator Secured
- Secured Garage Parking
- Fire Sprinkler System
association_fee_includes
- Amenities
- Common Areas
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$1,253
- Cap rate
- 2.3%
- Net yield
- 2.3%
- Cash-on-cash return
- -11.9%
- Gross yield
- 4.6%
- Mortgage payment
- $2,133/mo
- Down payment
- $112,500
- Loan amount
- $337,500
- Annual NOI
- $10,562
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.