Active · Condominium
$685,000
475 Brickell Ave 5109, Miami, FL 33131
- Beds
- 2
- Baths
- 2
- Living area
- 1,167 sq ft
- $ / sq ft
- $587/sq ft
- Year built
- 2008
- Lot size
- —
- HOA fee
- $1,600 Monthly
- Annual tax
- $11,985
About this property
Stunning two-bedroom + Den is being sold as a short sale at a huge discount. The building has 2 restaurants on site, Cipriani and Cantina La Veinte. Enjoy resort style amenities including a bayfront pool, spa, fitness center, valet, and 24 hour concierge, all within close distance to Brickell City Centre, dining, shopping, and nightlife.
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Disposal
- Microwave
- Refrigerator
Cooling
- Central Air
Heating
- Central
Views
- Bay
Waterfront
- River Front
Parking
- One Space
Interior features
- Built In Features
- Bedroom On Main Level
- First Floor Entry
- Kitchen Island
Exterior features
- Balcony
Pool
- Association
Flooring
- Tile
construction
- CBSConcrete Block Structure
- Block
security
- Elevator Secured
- Security Guard
association_amenities
- Elevators
- Fitness Center
- Pool
- Sauna
- Spa Hot Tub
association_fee_includes
- Cable Tv
- Sewer
- Security
- Trash
- Water
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$2,660
- Cap rate
- 1.0%
- Net yield
- 1.0%
- Cash-on-cash return
- -16.6%
- Gross yield
- 7.0%
- Mortgage payment
- $3,247/mo
- Down payment
- $171,250
- Loan amount
- $513,750
- Annual NOI
- $7,047
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.