Active · SingleFamilyResidence
$2,249,900
1816 SW 23rd St, Miami, FL 33145
- Beds
- 5
- Baths
- 5
- Living area
- 3,624 sq ft
- $ / sq ft
- $621/sq ft
- Year built
- 2022
- Lot size
- 5,854 sq ft
- HOA fee
- —
- Annual tax
- $40,256
About this property
Highly sought-after Shenandoah! Spacious 5-bedroom, 5-bath home built in 2022 featuring a 1-car garage, pool, jacuzzi, and built-in barbecue, perfect for entertaining. Dramatic high ceilings and an open-concept layout create an airy feel throughout the first floor. Desirable floor plan includes a large first-floor suite, ideal for guests or multigenerational living, in addition to an oversized master suite upstairs, offering the convenience of dual primary bedrooms. Prime central location just minutes from Brickell, Coral Gables, Downtown Miami, major highways, dining, and shopping. Images in this listing have been virtually staged.
Interior & exterior features
Appliances
- Other
Cooling
- Central Air
Heating
- Central
Views
- Garden
- Pool
Parking
- Attached
- Driveway
- Garage
- On Street
Interior features
- Built In Features
- Bedroom On Main Level
- First Floor Entry
Exterior features
- Outdoor Grill
Pool
- In Ground
- Pool
Flooring
- Vinyl
roof
- Other
construction
- CBSConcrete Block Structure
- Block
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$3,894
- Cap rate
- 3.6%
- Net yield
- 3.6%
- Cash-on-cash return
- -7.4%
- Gross yield
- 6.8%
- Mortgage payment
- $10,666/mo
- Down payment
- $562,475
- Loan amount
- $1,687,425
- Annual NOI
- $81,263
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.