Active · Townhouse
$567,000
20975 NW 1st Ct, Pembroke Pines, FL 33029
- Beds
- 3
- Baths
- 3
- Living area
- 1,692 sq ft
- $ / sq ft
- $335/sq ft
- Year built
- 2018
- Lot size
- —
- HOA fee
- $348 Monthly
- Annual tax
- $9,802
About this property
Welcome to this beautiful Townhouse located in the highly sought-after gated community of Chapel Grove. This modern townhouse offers 3 bedrooms, 2.5 bathrooms. The open-concept first floor features elegant ceramic ,kitchen with stainless steel appliances, and dishwasher. garage, Enjoy living in a top-rated school district with access to resort-style amenities, including a pool, fitness center, and basketball court. HOA includes gate, pool gym, lawn, trees and mulch maintenance.
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Electric Water Heater
- Disposal
- Microwave
- Other
- Trash Compactor
Cooling
- Central Air
- Other
Heating
- Central
Views
- Other
Parking
- Two Or More Spaces
- Garage Door Opener
Interior features
- First Floor Entry
- Other
- Pantry
- Walk In Closets
Exterior features
- Barbecue
- Fence
- Other
- Patio
Flooring
- Ceramic Tile
construction
- Block
security
- Complex Fenced
- Secured Garage Parking
- Phone Entry
association_amenities
- Clubhouse
association_fee_includes
- Amenities
- Common Areas
- Hot Water
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$39
- Cap rate
- 5.6%
- Net yield
- 5.6%
- Cash-on-cash return
- -0.3%
- Gross yield
- 9.7%
- Mortgage payment
- $2,688/mo
- Down payment
- $141,750
- Loan amount
- $425,250
- Annual NOI
- $31,787
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.