Active · Townhouse
$1,100,000
272 NW 59th St, Miami, FL 33127
- Beds
- 4
- Baths
- 4
- Living area
- 0 sq ft
- $ / sq ft
- —
- Year built
- 2026
- Lot size
- —
- HOA fee
- —
- Annual tax
- $0
About this property
Exceptional opportunity to acquire a substantially completed luxury townhome in Miami's rapidly evolving Little River neighborhood. This 4-bedroom, 4-bath residence offers approximately 3,079 SF of thoughtfully designed living space with soaring ceilings, impact windows and doors, open-concept living areas, and a private pool currently under construction. The majority of the heavy lifting has already been completed, including structural work, framing, drywall, flooring, and major systems. The property is being sold as-is, providing a unique opportunity for a buyer, investor, or developer to complete the remaining finishes, including kitchen, bathrooms, pool, fixtures, and final details, according to their own vision and specifications. Ideally located minutes from the Design District, Midtown, Wynwood, Upper Buena Vista, Miami Beach, and some of Miami's most exciting dining and cultural destinations. Rare chance to secure a luxury residence at a compelling basis while completing the final stages of construction. ***Listing is for one individual townhome residence. Each unit is being offered separately. ***
Interior & exterior features
Appliances
- Other
Cooling
- Other
Heating
- Other
Views
- Pool
Parking
- One Space
- Two Or More Spaces
Interior features
- Bedroom On Main Level
- First Floor Entry
- Handicap Access
- Upper Level Primary
- Walk In Closets
Exterior features
- Other
Flooring
- Marble
security
- Other
association_amenities
- None
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$411
- Cap rate
- 5.2%
- Net yield
- 5.2%
- Cash-on-cash return
- -1.6%
- Gross yield
- 6.6%
- Mortgage payment
- $5,215/mo
- Down payment
- $275,000
- Loan amount
- $825,000
- Annual NOI
- $57,640
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.