Active · SingleFamilyResidence
$625,000
19080 NW 77th Ct, Hialeah, FL 33015
- Beds
- 3
- Baths
- 2
- Living area
- 1,588 sq ft
- $ / sq ft
- $394/sq ft
- Year built
- 1988
- Lot size
- 4,895 sq ft
- HOA fee
- $95 Monthly
- Annual tax
- $2,961
About this property
Beautiful 3-bedroom, 2-bathroom home with a 2-car garage located in a quiet, well-established community. This inviting residence offers a spacious and functional layout with comfortable living areas, generously sized bedrooms, and abundant natural light throughout. The kitchen provides ample cabinet and counter space, making it ideal for everyday living and entertaining. Enjoy the convenience of a 2-car garage and a private backyard with plenty of room for outdoor gatherings. Centrally located near major highways, shopping, dining, schools, and parks, this property combines comfort, convenience, and great potential. A wonderful opportunity to own a home in a desirable residential setting.
Interior & exterior features
Appliances
- Dishwasher
- Electric Water Heater
- Gas Range
- Refrigerator
Cooling
- Central Air
- Ceiling Fans
Heating
- Central
Views
- Other
Parking
- Circular Driveway
Interior features
- Bedroom On Main Level
- First Floor Entry
- Other
- Attic
Exterior features
- Fence
- Patio
Pool
- None
- Community
Flooring
- Tile
roof
- Shingle
construction
- Block
security
- Smoke Detectors
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$450
- Cap rate
- 6.6%
- Net yield
- 6.6%
- Cash-on-cash return
- 3.1%
- Gross yield
- 8.8%
- Mortgage payment
- $2,963/mo
- Down payment
- $156,250
- Loan amount
- $468,750
- Annual NOI
- $40,956
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.