Active · Condominium
$736,000
3618 NE 5th Ave 2204, Miami, FL 33137
- Beds
- 1
- Baths
- 1
- Living area
- 540 sq ft
- $ / sq ft
- $1,363/sq ft
- Year built
- 2030
- Lot size
- —
- HOA fee
- $788 Monthly
- Annual tax
- $0
About this property
Experience Miami’s most stylish address at ELLE Residences Miami. Now in pre-construction, residence 2204 offers stunning bay views, designer-furnished interiors, and the flexibility today's buyers and investors seek with a rental program for short term rentals. Located between Edgewater and the Miami Design District, just minutes from Wynwood, Brickell and only 1 light to Miami Beach. ELLE Residences Miami is a fully furnished luxury tower curated to be your pied-a-terre in Miami, allowing short-term rentals, ideal for second-home buyers and investors alike. World-class amenities include the area’s only rooftop, 2 resort-style pools, wellness-focused spa and gym, while globally recognized ELLE brand creates a truly unique offering in Miami's luxury market. Contact listing agent for private presentations and availability.
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Disposal
- Microwave
- Refrigerator
- Self Cleaning Oven
- Washer
Cooling
- Other
Heating
- Other
Views
- Skyline
Waterfront
- Other
Parking
- Attached
- Garage
- Valet
Interior features
- Closet Cabinetry
- Bar
Exterior features
- Balcony
Pool
- Association
Flooring
- Other
security
- Door Man
- Lobby Secured
- Smoke Detectors
association_amenities
- Cabana
- Community Kitchen
- Fitness Center
- Barbecue
- Picnic Area
- Pool
- Sauna
- Spa Hot Tub
- Trails
- Elevators
association_fee_includes
- Association Management
- Common Areas
- Insurance
- Pest Control
- Pools
- Sewer
- Trash
- Water
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$2,010
- Cap rate
- 2.4%
- Net yield
- 2.4%
- Cash-on-cash return
- -11.7%
- Gross yield
- 4.9%
- Mortgage payment
- $3,489/mo
- Down payment
- $184,000
- Loan amount
- $552,000
- Annual NOI
- $17,749
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.