Active · Condominium
$450,000
1200 Brickell Bay Dr 3318, Miami, FL 33131
- Beds
- 1
- Baths
- 1
- Living area
- 825 sq ft
- $ / sq ft
- $545/sq ft
- Year built
- 2005
- Lot size
- —
- HOA fee
- $752 Monthly
- Annual tax
- $6,806
About this property
Rare opportunity in the heart of Brickell !! High - floor residence with stunning city and water views. Prime location within walking distance to world - class dining, shopping, entertainment, and financial district. Ideal for both end - users and investors. Corporate rentals and short term allowed. Full amenities, 2 pools, gym, spa and more, Pets ok. Views of the city skyline and ocean. This building it's very investor friendly with no rental restrictions.
Interior & exterior features
Cooling
- Other
Heating
- Other
Views
- Intercoastal
Waterfront
- Intracoastal Access
Parking
- One Space
Interior features
- Elevator
Exterior features
- Balcony
Pool
- Association
Flooring
- Laminate
- Marble
construction
- Block
security
- Elevator Secured
- Secured Garage Parking
- Lobby Secured
association_amenities
- Elevators
- Fitness Center
- Playground
- Pool
association_fee_includes
- Amenities
- Hvac
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$1,264
- Cap rate
- 2.3%
- Net yield
- 2.3%
- Cash-on-cash return
- -12.0%
- Gross yield
- 7.3%
- Mortgage payment
- $2,133/mo
- Down payment
- $112,500
- Loan amount
- $337,500
- Annual NOI
- $10,428
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.