Active · Townhouse
$1,100,000
5728 NW 5th Ct TH-2, Miami, FL 33127
- Beds
- 3
- Baths
- 4
- Living area
- 2,484 sq ft
- $ / sq ft
- $443/sq ft
- Year built
- 2023
- Lot size
- —
- HOA fee
- —
- Annual tax
- $3,153
About this property
BRAND NEW townhouse near Design District, in Miami's trendy & innovative Little Haiti neighborhood. Next generation construction inspired by strength & sophisticated architecture. Automated lights, security, cameras, A/C & garage. Private Balconies finished with polished concrete floors. Wood Porcelain Tile floors, Italian Quartz Countertops, European design Cabinetry & stainless steel appliances. Abundant natural light with 10 ft. floor-to-ceiling windows. Outside garden space, Strategically located in Little Haiti, Miami's most forward-thinking, dynamic & expressive neighborhood. Close to shopping malls, hip stores, restaurants & entertainment. 10 min. from Miami Design District, Brickell City Center, and Wynwood. Great access, close to 1-95.
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Electric Range
- Ice Maker
- Microwave
- Refrigerator
- Washer
Cooling
- Central Air
- Electric
Heating
- Central
- Electric
Views
- Garden
Parking
- Covered
- Garage Door Opener
Interior features
- Bedroom On Main Level
- First Floor Entry
- Living Dining Room
- Main Living Area Entry Level
Exterior features
- Security High Impact Doors
- Patio
Pool
- Association
Flooring
- Concrete
- Ceramic Tile
- Other
construction
- Block
security
- Other
association_amenities
- Pool
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$627
- Cap rate
- 6.4%
- Net yield
- 6.4%
- Cash-on-cash return
- 2.4%
- Gross yield
- 8.2%
- Mortgage payment
- $5,215/mo
- Down payment
- $275,000
- Loan amount
- $825,000
- Annual NOI
- $70,104
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.