Active · Condominium
$268,000
9405 W Flagler St 212D, Miami, FL 33174
- Beds
- 2
- Baths
- 2
- Living area
- 900 sq ft
- $ / sq ft
- $298/sq ft
- Year built
- 1973
- Lot size
- —
- HOA fee
- $410 Monthly
- Annual tax
- $2,240
About this property
INVESTOR SPECIAL! Turnkey 2BR/2BA, centrally located with income already in place. Impact windows, private balcony, updated floors, and brand-new kitchen appliances. 1 assigned parking space + 1 additional common parking. Current owner willing to stay on as tenant. Post occupancy of 1-2 months works as well for buyer who want to live it. (6-month to 1-year lease) — instant passive income, no vacancy downtime. Seller contribution available to buyer. Low-maintenance unit in a prime location. Won't last!
Interior & exterior features
Appliances
- Electric Range
- Microwave
- Refrigerator
- Self Cleaning Oven
Cooling
- Central Air
Heating
- Central
Views
- None
- Other
Parking
- Assigned
- One Space
Interior features
- Second Floor Entry
- Elevator
Exterior features
- Balcony
- Courtyard
Pool
- Association
Flooring
- Other
construction
- Block
security
- Closed Circuit Cameras
association_amenities
- Laundry
- Pool
- Trash
association_fee_includes
- Hot Water
- Maintenance Structure
- Parking
- Pools
- Trash
- Water
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$98
- Cap rate
- 6.1%
- Net yield
- 6.1%
- Cash-on-cash return
- 1.6%
- Gross yield
- 10.6%
- Mortgage payment
- $1,270/mo
- Down payment
- $67,000
- Loan amount
- $201,000
- Annual NOI
- $16,420
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.