Active · Commercial
$6,250,000
450-468 E Royal Palm Road, Boca Raton, FL 33432
- Beds
- —
- Baths
- 0
- Living area
- — sq ft
- $ / sq ft
- —
- Year built
- 1800
- Lot size
- 22,185 sq ft
- HOA fee
- —
- Annual tax
- $18,193
Interior & exterior features
Cooling
- None
Heating
- None
roof
- Other
construction
- Other
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$3,853
- Cap rate
- 4.9%
- Net yield
- 4.9%
- Cash-on-cash return
- -2.6%
- Gross yield
- 6.6%
- Mortgage payment
- $29,628/mo
- Down payment
- $1,562,500
- Loan amount
- $4,687,500
- Annual NOI
- $309,307
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.