Active · SingleFamilyResidence
$510,000
2118 NW 86th St, Miami, FL 33147
- Beds
- 4
- Baths
- 2
- Living area
- 749 sq ft
- $ / sq ft
- $681/sq ft
- Year built
- 1951
- Lot size
- 4,350 sq ft
- HOA fee
- —
- Annual tax
- $2,711
About this property
Discover this fully renovated property that perfectly blends style and comfort. Featuring elegant ceramic tile flooring throughout and a modern kitchen equipped with stainless steel appliances, this spacious home offers four bedrooms and two bathrooms. The roof was replaced just two years ago, providing added peace of mind and long-term durability. Enjoy a generous backyard and parking space for up to six vehicles, a rare and highly desirable feature. This is a must-see home before it's gone!
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Electric Range
- Electric Water Heater
- Disposal
- Microwave
- Refrigerator
Cooling
- Central Air
Heating
- Electric
Views
- None
Parking
- Driveway
Interior features
- Bedroom On Main Level
- First Floor Entry
Exterior features
- Barbecue
- Fence
- Fruit Trees
- Storm Security Shutters
Pool
- None
Flooring
- Ceramic Tile
roof
- Other
construction
- Block
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$465
- Cap rate
- 4.6%
- Net yield
- 4.6%
- Cash-on-cash return
- -3.9%
- Gross yield
- 6.5%
- Mortgage payment
- $2,418/mo
- Down payment
- $127,500
- Loan amount
- $382,500
- Annual NOI
- $23,430
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.