Active · Townhouse
$445,000
12751 NW 23rd Pl, Miami, FL 33167
- Beds
- 3
- Baths
- 3
- Living area
- 1,442 sq ft
- $ / sq ft
- $309/sq ft
- Year built
- 2023
- Lot size
- —
- HOA fee
- $350 Monthly
- Annual tax
- $9,614
About this property
Shortsale. Remarks and photos coming soon. Kitchen Appliances and Washer and Dryer NOT included in the sale.
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Electric Range
- Microwave
- Refrigerator
- Washer
Cooling
- Central Air
Heating
- Central
Views
- Other
Parking
- Attached
- Garage
- Two Or More Spaces
Interior features
- First Floor Entry
- Upper Level Primary
- Walk In Closets
Exterior features
- Fence
Pool
- Association
Flooring
- Carpet
- Tile
construction
- Block
security
- Other
association_amenities
- Playground
- Pool
association_fee_includes
- Common Areas
- Maintenance Structure
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$83
- Cap rate
- 5.5%
- Net yield
- 5.5%
- Cash-on-cash return
- -0.8%
- Gross yield
- 10.3%
- Mortgage payment
- $2,110/mo
- Down payment
- $111,250
- Loan amount
- $333,750
- Annual NOI
- $24,316
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.