Active · SingleFamilyResidence
$435,000
1822 N N St, Lake Worth, FL 33460
- Beds
- 2
- Baths
- 1
- Living area
- 1,035 sq ft
- $ / sq ft
- $420/sq ft
- Year built
- 1949
- Lot size
- 5,000 sq ft
- HOA fee
- —
- Annual tax
- $2,346
About this property
Location! Location! Location! Cute bungalow ready for renovation. Right next to College Park community in Lake Worth Beach. Convenient to beach, shopping and more. Newer roof.
Interior & exterior features
Appliances
- None
Cooling
- Central Air
Heating
- Central
Views
- None
Parking
- Driveway
Interior features
- Bedroom On Main Level
- First Floor Entry
Exterior features
- None
Pool
- None
Flooring
- Hardwood
- Other
- Wood
roof
- Shingle
construction
- Other
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$242
- Cap rate
- 6.4%
- Net yield
- 6.4%
- Cash-on-cash return
- 2.4%
- Gross yield
- 8.4%
- Mortgage payment
- $2,062/mo
- Down payment
- $108,750
- Loan amount
- $326,250
- Annual NOI
- $27,646
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.