Active · Condominium
$335,000
501 SW 1st St 502, Miami, FL 33130
- Beds
- 3
- Baths
- 2
- Living area
- 1,011 sq ft
- $ / sq ft
- $331/sq ft
- Year built
- 1988
- Lot size
- —
- HOA fee
- $477 Monthly
- Annual tax
- $3,450
About this property
Beautifully renovated 3/2 condo offering a spacious and functional layout in a central Miami location. Move-in ready with convenient access to Brickell, Downtown Miami, Coral Gables, dining, shopping, and major roadways. Ideal for an owner-occupant looking for space and convenience in the heart of Miami. Association requires four (4) years of owner occupancy before the unit may be leased. Easy to show!
Interior & exterior features
Appliances
- Electric Range
- Electric Water Heater
- Ice Maker
- Microwave
- Refrigerator
Cooling
- Central Air
Heating
- None
Views
- Other
Parking
- One Space
Interior features
- Other
- Pantry
- Bar
- Elevator
Exterior features
- Balcony
- None
Flooring
- Laminate
construction
- Block
security
- Closed Circuit Cameras
- Intercom
- Fire Sprinkler System
- Smoke Detectors
association_amenities
- Laundry
- Elevators
association_fee_includes
- Association Management
- Common Areas
- Parking
- Sewer
- Trash
- Water
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$81
- Cap rate
- 5.4%
- Net yield
- 5.4%
- Cash-on-cash return
- -1.0%
- Gross yield
- 9.8%
- Mortgage payment
- $1,588/mo
- Down payment
- $83,750
- Loan amount
- $251,250
- Annual NOI
- $18,084
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.