Active · Townhouse
$540,000
Florida City, FL 33034
- Beds
- 4
- Baths
- 3
- Living area
- 1,902 sq ft
- $ / sq ft
- $284/sq ft
- Year built
- 2022
- Lot size
- —
- HOA fee
- $70 Monthly
- Annual tax
- $10,066
About this property
A beautiful, fully furnished home that is move-in ready! It features 4 bedrooms and 3 bathrooms. Additionally, it includes a modern, fully equipped, independent studio unit with 1 bedroom and 1 bathroom. This is an exceptional feature—ideal for generating rental income, hosting family members with complete privacy, or using as a home office or separate workspace! The property stands out for its spacious living areas, excellent layout, and impeccable condition. All existing furniture is included in the sale, ensuring a hassle-free move. It is strategically located in a high-demand area, close to schools, shops, restaurants, and major roads. Easy to show via ShowingTime. Please attach a pre-approval letter or proof of funds to all offers. The seller will consider reasonable offers.
Interior & exterior features
Appliances
- Dryer
- Electric Range
- Microwave
- Refrigerator
- Washer
Cooling
- Central Air
Heating
- Electric
Views
- Other
Parking
- Two Or More Spaces
Interior features
- First Floor Entry
- Living Dining Room
- Other
- Tub Shower
Exterior features
- Balcony
- Other
Flooring
- Ceramic Tile
construction
- Pre Cast Concrete
security
- Complex Fenced
association_amenities
- Playground
association_fee_includes
- Other
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$634
- Cap rate
- 7.1%
- Net yield
- 7.1%
- Cash-on-cash return
- 5.0%
- Gross yield
- 10.9%
- Mortgage payment
- $2,560/mo
- Down payment
- $135,000
- Loan amount
- $405,000
- Annual NOI
- $38,331
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.