Interior
- Bedrooms
- 3
- Bathrooms
- 2
- Living area
- 1,672 sq ft
Active · SingleFamilyResidence
$865,000
1703 SW 10th St, Miami, FL 33135
- Beds
- 3
- Baths
- 2
- Living area
- 1,672 sq ft
- $ / sq ft
- $517/sq ft
- Year built
- 1924
- Lot size
- 5,900 sq ft
- HOA fee
- —
- Annual tax
- —
About this property
Rehab opportunity for an investor or individual owner located in the centric Shenandoah neighborhood. Walk to Little Havana's best restaurants. Live just minutes from Brickell, Coral Gables, and Coconut Grove. Ample parking. Shed for storage.
Property location
Get Directions1703 SW 10th St, Miami, FL 33135
Loading property location…
Facts & features
Exterior & Structure
- Property type
- SingleFamilyResidence
- Year built
- 1924
- Lot size
- 5,900 sq ft
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- County
- Miami-Dade
- MLS listing ID
- A11175113
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$1,126
- Cap rate
- 4.1%
- Net yield
- 4.1%
- Cash-on-cash return
- -5.6%
- Gross yield
- 7.5%
- Mortgage payment
- $4,101/mo
- Down payment
- $216,250
- Loan amount
- $648,750
- Annual NOI
- $35,700
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.