Interior
- Bathrooms
- 0
Active · MixedUse
$15,600,000
2010,2014,2020 NW Miami Ct, Miami, FL 33127
- Beds
- —
- Baths
- 0
- Living area
- — sq ft
- $ / sq ft
- —
- Year built
- 1938
- Lot size
- 19,650 sq ft
- HOA fee
- —
- Annual tax
- $26,655
About this property
This portfolio presents a 19,650 SF three-parcel assemblage with approximately 26,274 SF leasable space by the south-eastern gateway into Wynwood’s Art & Entertainment District. With existing cash flow generated from leases at below market value, the property has tremendous upside potential to further increase revenues while benefiting from the imminent transformation of Wynwood’s SE Quadrant. Several significant new projects such as CIM Group’s Wynwood Square, with approximately 87,000 SF office & retail space as well as 257 apartments, and Quadrum Global’s fashionable Arlo Hotel, are located within only a block or two of the property. Current tenants in place-
Property location
Get Directions2010,2014,2020 NW Miami Ct, Miami, FL 33127
Loading property location…
Facts & features
Exterior & Structure
- Property type
- MixedUse
- Year built
- 1938
- Lot size
- 19,650 sq ft
Parking
- Covered spaces
- 0
- Parking features
- Assigned, Free Parking, On Street
HOA, Community & Financials
- Annual tax
- $26,655
- County
- Miami-Dade
- Days on market
- 1370
- MLS listing ID
- A11317463
- Listing status
- Active
Virtual tour
Explore 3D / Virtual TourInvestment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$8,053
- Cap rate
- 5.1%
- Net yield
- 5.1%
- Cash-on-cash return
- -2.2%
- Gross yield
- 6.6%
- Mortgage payment
- $73,952/mo
- Down payment
- $3,900,000
- Loan amount
- $11,700,000
- Annual NOI
- $790,785
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.