2811 Indian Creek Dr, Miami Beach, FL 33140 — MLS photo

Active · SingleFamilyResidence

$2,199,000

2811 Indian Creek Dr, Miami Beach, FL 33140

Beds: 6
Baths: 5
Living area: 2,553 sq ft
$ / sq ft: $861/sq ft
Year built: 1932
Lot size: 4,450 sq ft
HOA fee: —
Annual tax: $20,091

About this property

Triplex - Duplex - Single Family property located 1/2 block from beach with private waterfront property access for dock or water access only. Located near the booming fauna neighborhood . Lots of shopping , restaurants , bars and very secluded. Property has 2 private parking spaces and a yard. One of the only properties of this type. Located in front of a pedestrian bridge that allows you to walk and have easy access to the west part of Miami Beach.

Property location

Get Directions

2811 Indian Creek Dr, Miami Beach, FL 33140

Loading property location…

Facts & features

Interior

Bedrooms: 6
Bathrooms: 5
Living area: 2,553 sq ft
Flooring: Hardwood, Tile, Wood
Appliances: Dryer, Washer
Cooling: Central Air
Heating: Central
Interior features: Bedroom On Main Level, Bathtub, Second Floor Entry, First Floor Entry, Kitchen Dining Combo, Living Dining Room, Shower Only
Furnished: Furnished

Exterior & Structure

Property type: SingleFamilyResidence
Year built: 1932
Lot size: 4,450 sq ft
Architectural style: Detached, Other
Roof: Other
Construction: Brick, Block
Exterior features: Fence
Pool: None
Waterfront: Canal Front
View: Canal

Parking

Garage spaces: 1
Covered spaces: 1
Parking features: Attached, Garage, Other, Paver Block

HOA, Community & Financials

Pets allowed: Conditional, Yes
Annual tax: $20,091
Subdivision: MIAMI BEACH IMPROVEMENT C
County: Miami-Dade
Days on market: 1276
MLS listing ID: A11335653
Listing status: Active

Virtual tour

Explore 3D / Virtual Tour

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Down payment (%)

Interest rate (%)

Loan term (yrs)

Monthly rent ($)

Monthly HOA ($)

Property taxes ($/yr)

Home insurance ($/yr)

Vacancy (%)

Estimated monthly cash flow

-$3,803

Cap rate: 3.6%
Net yield: 3.6%
Cash-on-cash return: -7.4%
Gross yield: 5.8%
Mortgage payment: $10,424/mo
Down payment: $549,750
Loan amount: $1,649,250
Annual NOI: $79,460

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.