Interior
- Bedrooms
- 2
- Bathrooms
- 2
- Living area
- 1,036 sq ft
Active · Condominium
$199,000
498 NW 165th St Rd D401, Miami, FL 33169
- Beds
- 2
- Baths
- 2
- Living area
- 1,036 sq ft
- $ / sq ft
- $192/sq ft
- Year built
- 1972
- Lot size
- —
- HOA fee
- $663
- Annual tax
- —
About this property
Opportunity to invest in Miami! Spacious 2-bedroom, 2-bathroom unit featuring tile floors throughout and central A/C. Located in a gated community with 24/7 attended security. Property is currently rented for $1,590/month through September 2026 to a long-time tenant, making this a great investment opportunity with stable income from day one.
Property location
Get Directions498 NW 165th St Rd D401, Miami, FL 33169
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 1972
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $663
- County
- Miami-Dade
- MLS listing ID
- A11439714
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$133
- Cap rate
- 6.5%
- Net yield
- 6.5%
- Cash-on-cash return
- 2.9%
- Gross yield
- 14.5%
- Mortgage payment
- $943/mo
- Down payment
- $49,750
- Loan amount
- $149,250
- Annual NOI
- $12,920
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.