Interior
- Bedrooms
- 1
- Bathrooms
- 1
- Living area
- 402 sq ft
Active · Condominium
$368,000
355 NW 31st Street 203, Miami, FL 33127
- Beds
- 1
- Baths
- 1
- Living area
- 402 sq ft
- $ / sq ft
- $915/sq ft
- Year built
- 2026
- Lot size
- —
- HOA fee
- $380
- Annual tax
- —
About this property
Best priced pre construction in the up and coming Wynwood North. Live - Work - Walk - Casa Wyn is a modern community development consisting of 24 apartments that redefines urban living. Walking distance from the vibrant Wynwood Art District, Midtown and Design District. Daily and long rentals allowed for flexible use. Currently under construction Contact for availability.
Property location
Get Directions355 NW 31st Street 203, Miami, FL 33127
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2026
- Lot size
- 0 sq ft
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $380
- County
- Miami-Dade
- MLS listing ID
- F10398315
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$1,359
- Cap rate
- 1.3%
- Net yield
- 1.3%
- Cash-on-cash return
- -15.8%
- Gross yield
- 5.7%
- Mortgage payment
- $1,745/mo
- Down payment
- $92,000
- Loan amount
- $276,000
- Annual NOI
- $4,621
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.