Interior
- Bedrooms
- 3
- Bathrooms
- 3
- Living area
- 1,040 sq ft
Active · Condominium
$1,338,000
398 NE 5th St 1417, Miami, FL 33132
- Beds
- 3
- Baths
- 3
- Living area
- 1,040 sq ft
- $ / sq ft
- $1,287/sq ft
- Year built
- 2022
- Lot size
- —
- HOA fee
- $1,040
- Annual tax
- —
About this property
The Elser Residences and Hotel : New Construction, FULL FURNISHED STUDIO -Balcony -waterfron ,City skyline Location Location ,Magnetic and Magical stree .Enjoy acces to well appointed ameneties and direct proximity to world -class entertainment ,arts. mantenance fee .Can be rented tru hotel.
Property location
Get Directions398 NE 5th St 1417, Miami, FL 33132
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2022
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $1,040
- County
- Miami-Dade
- MLS listing ID
- A11452652
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$5,285
- Cap rate
- 0.9%
- Net yield
- 0.9%
- Cash-on-cash return
- -16.9%
- Gross yield
- 5.0%
- Mortgage payment
- $6,343/mo
- Down payment
- $334,500
- Loan amount
- $1,003,500
- Annual NOI
- $12,694
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.