Interior
- Bedrooms
- 5
- Bathrooms
- 4
- Living area
- 3,125 sq ft
Active · SingleFamilyResidence
$3,395,000
232 Rugby Road, West Palm Beach, FL 33405
- Beds
- 5
- Baths
- 4
- Living area
- 3,125 sq ft
- $ / sq ft
- $1,086/sq ft
- Year built
- 1925
- Lot size
- 6,630 sq ft
- HOA fee
- —
- Annual tax
- —
About this property
This Rugby Road beauty boasts large rooms with high ceilings. Main house offers 3BD/3BA. Main bath and bedroom have been recently updated. Guest cottage has 2BD/1BA, kitchen and patio. Rugby Road is just off Flagler Drive & minutes to Palm Beach Island, bike trail, PBI airport, restaurants and shopping. Rented for two years but can be purchased with Tenant in place.
Property location
Get Directions232 Rugby Road, West Palm Beach, FL 33405
Loading property location…
Facts & features
Exterior & Structure
- Property type
- SingleFamilyResidence
- Year built
- 1925
- Lot size
- 6,630 sq ft
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- County
- Palm Beach
- MLS listing ID
- R10948134
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$9,985
- Cap rate
- 2.2%
- Net yield
- 2.2%
- Cash-on-cash return
- -12.6%
- Gross yield
- 5.3%
- Mortgage payment
- $16,094/mo
- Down payment
- $848,750
- Loan amount
- $2,546,250
- Annual NOI
- $73,309
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.