Interior
- Bedrooms
- 7
- Bathrooms
- 6
- Living area
- 7,435 sq ft
Active · SingleFamilyResidence
$22,899,800
1133 Belle Meade Island Dr, Miami, FL 33138
- Beds
- 7
- Baths
- 6
- Living area
- 7,435 sq ft
- $ / sq ft
- $3,080/sq ft
- Year built
- 2021
- Lot size
- 13,172 sq ft
- HOA fee
- —
- Annual tax
- —
About this property
Stunning Bay/Canal Contemporary Residence- 100+ ft on deep water - New Construction (total of 12,924 SF under A/C). Loaded with ultra luxury finishes and very little use - 35KM solar electric generator w/six Tesla power walls & Travertine exterior walls. All custom lighting & sound throughout. Unique glass elevator to all three levels. Generous sized rooms and large closets. Art Gallery, Office-Library, amazing 12 car garage, play room & wine cellar. Breathtaking views of the Open Bay, City lights and tropical gardens from all rooms. Huge covered Patio + Summer Kitchen w/50ft infinity edge pool. Full dock & Boat Lift. Double gated 24/7 Island in the heart of Miami. Minutes to Design District, Beaches, Downtown Miami & Bal Harbour. Owner Financing Possible.
Property location
Get Directions1133 Belle Meade Island Dr, Miami, FL 33138
Loading property location…
Facts & features
Exterior & Structure
- Property type
- SingleFamilyResidence
- Year built
- 2021
- Lot size
- 13,172 sq ft
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $0
- County
- Miami-Dade
- MLS listing ID
- A11559610
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$89,452
- Cap rate
- 1.0%
- Net yield
- 1.0%
- Cash-on-cash return
- -16.7%
- Gross yield
- 4.0%
- Mortgage payment
- $108,557/mo
- Down payment
- $5,724,950
- Loan amount
- $17,174,850
- Annual NOI
- $229,261
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.