2050 SW 122nd Ave 22, Miami, FL 33175 — MLS photo

Active · Condominium

$445,000

2050 SW 122nd Ave 22, Miami, FL 33175

Beds: 3
Baths: 3
Living area: 1,518 sq ft
$ / sq ft: $293/sq ft
Year built: 1988
Lot size: —
HOA fee: $782 Monthly
Annual tax: $4,780

About this property

Newly remodeled condo in Miami!! This unit offers three bedrooms & three full baths with over 1500 sqft of living area. The first floor has one bedroom & with full bath, ceramic grey tile & euro kitchen style with stainless appliances. Second floor offers 2 bedrooms , two full baths & washer & dryer. Located in the heart of Miami, you'll be just minutes away from top attractions, shopping, dining, FIU, turnpike & airport. Tenants in place till August 2024.

Property location

Get Directions

2050 SW 122nd Ave 22, Miami, FL 33175

Loading property location…

Facts & features

Interior

Bedrooms: 3
Bathrooms: 3
Living area: 1,518 sq ft
Flooring: Ceramic Tile, Laminate
Appliances: Dryer, Dishwasher, Electric Range, Disposal, Microwave, Refrigerator, Washer
Cooling: Central Air, Ceiling Fans
Heating: Central
Interior features: First Floor Entry, Bay Window

Exterior & Structure

Property type: Condominium
Year built: 1988
Stories: 2
Architectural style: Spanish Mediterranean
Construction: Block
Exterior features: Barbecue, Security High Impact Doors, Storm Security Shutters
View: None

Parking

Garage spaces: 0
Covered spaces: 0
Parking features: Two Or More Spaces

HOA, Community & Financials

Association fee: $782 Monthly
Fee inclusions: Maintenance Grounds
Amenities: None
Security: Other
Pets allowed: Conditional, Yes
Annual tax: $4,780
Subdivision: BRISAS DEL LAGO CONDO
County: Miami-Dade
Days on market: 780
MLS listing ID: A11595511
Listing status: Active

Virtual tour

Explore 3D / Virtual Tour

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Down payment (%)

Interest rate (%)

Loan term (yrs)

Monthly rent ($)

Monthly HOA ($)

Property taxes ($/yr)

Home insurance ($/yr)

Vacancy (%)

Estimated monthly cash flow

$11

Cap rate: 5.7%
Net yield: 5.7%
Cash-on-cash return: 0.1%
Gross yield: 10.7%
Mortgage payment: $2,110/mo
Down payment: $111,250
Loan amount: $333,750
Annual NOI: $25,446

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.