17021 N Bay Rd 915, Sunny Isles Beach, FL 33160 — MLS photo

Get More Info About This Property

17021 N Bay Rd 915, Sunny Isles Beach, FL 33160

Active · Condominium

$425,000

17021 N Bay Rd 915, Sunny Isles Beach, FL 33160

Beds
2
Baths
2
Living area
894 sq ft
$ / sq ft
$475/sq ft
Year built
1979
Lot size
—
HOA fee
$705
Annual tax
—

About this property

Great 2/2 , plus a Den, half a block from the beach on the exclusive Sunny Island Beach location. Amazing amenities. Pool. Gym. Party room. Basquetball courts . Running path. And more.

Property location

Get Directions

17021 N Bay Rd 915, Sunny Isles Beach, FL 33160

Loading property location…

Facts & features

Interior

Bedrooms
2
Bathrooms
2
Living area
894 sq ft

Exterior & Structure

Property type
Condominium
Year built
1979

Parking

Not provided in the MLS listing.

HOA, Community & Financials

Association fee
$705
County
Miami-Dade
MLS listing ID
A11641300
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$1,140

Cap rate
2.5%
Net yield
2.5%
Cash-on-cash return
-11.5%
Gross yield
7.8%
Mortgage payment
$2,015/mo
Down payment
$106,250
Loan amount
$318,750
Annual NOI
$10,492

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.