Interior
- Bedrooms
- 1
- Bathrooms
- 1
- Living area
- 608 sq ft
Active · Condominium
$195,000
4050 NW 135th St 20-1, Opa Locka, FL 33054
- Beds
- 1
- Baths
- 1
- Living area
- 608 sq ft
- $ / sq ft
- $321/sq ft
- Year built
- 1973
- Lot size
- —
- HOA fee
- $242
- Annual tax
- —
About this property
INVESTOR SPECIAL! GREAT 1 BED 1 BATH UNIT FOR SALE, RENTED AT $1600 UNTIL JULY 2025.
Property location
Get Directions4050 NW 135th St 20-1, Opa Locka, FL 33054
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 1973
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $242
- County
- Miami-Dade
- MLS listing ID
- A11647650
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$121
- Cap rate
- 4.9%
- Net yield
- 4.9%
- Cash-on-cash return
- -2.7%
- Gross yield
- 10.0%
- Mortgage payment
- $924/mo
- Down payment
- $48,750
- Loan amount
- $146,250
- Annual NOI
- $9,641
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.