Interior
- Bedrooms
- 0
- Bathrooms
- 1
- Living area
- 400 sq ft
Active · Condominium
$180,000
1228 Pennsylvania Ave 3, Miami Beach, FL 33139
- Beds
- 0
- Baths
- 1
- Living area
- 400 sq ft
- $ / sq ft
- $450/sq ft
- Year built
- 1961
- Lot size
- —
- HOA fee
- $320
- Annual tax
- —
About this property
Location Location Location. Charming Studio in the Middle of South Beach. walking distance to the Beach and Flamingo Park.
Property location
Get Directions1228 Pennsylvania Ave 3, Miami Beach, FL 33139
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 1961
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $320
- County
- Miami-Dade
- MLS listing ID
- A11653567
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$470
- Cap rate
- 2.6%
- Net yield
- 2.6%
- Cash-on-cash return
- -11.2%
- Gross yield
- 8.1%
- Mortgage payment
- $853/mo
- Down payment
- $45,000
- Loan amount
- $135,000
- Annual NOI
- $4,602
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.