15551 SW 104th Ter 828, Miami, FL 33196 — MLS photo

Active · Condominium

$230,000

15551 SW 104th Ter 828, Miami, FL 33196

Beds: 1
Baths: 1
Living area: 588 sq ft
$ / sq ft: $391/sq ft
Year built: 1989
Lot size: —
HOA fee: $258 Monthly
Annual tax: $2,729

About this property

Investors….. Private Loan acceptable Spacious 1/1 in the Heart of Hammocks LOCATION LOCATION LOCATION with inside new washer and dryer. New kitchen floors, partially remodeled bathroom plus an office/den area, screened balcony and much more. Enjoy a permanent vacation lifestyle stay at Biscayne Beach Club. Close to Shopping plaza, Banks, Entertainment, Restaurants and much more. Amenities include but not limited to Tennis Court, Pool, Club House, Gym, six mile bike path. NO RENTAL RESTRICTIONS, Pets allowed up to 30 pounds. NO RESERVES.

Property location

Get Directions

15551 SW 104th Ter 828, Miami, FL 33196

Loading property location…

Facts & features

Interior

Bedrooms: 1
Bathrooms: 1
Living area: 588 sq ft
Flooring: Other
Appliances: Dryer, Dishwasher, Electric Range, Microwave, Refrigerator, Washer
Cooling: Central Air
Heating: Central
Interior features: Bedroom On Main Level, First Floor Entry, Walk In Closets

Exterior & Structure

Property type: Condominium
Year built: 1989
Stories: 2
Construction: Block
Exterior features: Balcony
Pool: Association
View: None

Parking

Garage spaces: 0
Covered spaces: 0
Parking features: Other

HOA, Community & Financials

Association fee: $258 Monthly
Fee inclusions: Common Areas, Insurance, Maintenance Grounds, Other, Parking, Pools, Security, Trash
Amenities: Clubhouse, Pool, Tennis Courts, Trails
Security: Other
Pets allowed: Conditional, Yes
Annual tax: $2,729
Subdivision: BISCAYNE BEACH CLUB CONDO
County: Miami-Dade
Days on market: 705
MLS listing ID: A11683251
Listing status: Active

Virtual tour

Explore 3D / Virtual Tour

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Down payment (%)

Interest rate (%)

Loan term (yrs)

Monthly rent ($)

Monthly HOA ($)

Property taxes ($/yr)

Home insurance ($/yr)

Vacancy (%)

Estimated monthly cash flow

-$188

Cap rate: 4.7%
Net yield: 4.7%
Cash-on-cash return: -3.5%
Gross yield: 8.8%
Mortgage payment: $1,090/mo
Down payment: $57,500
Loan amount: $172,500
Annual NOI: $10,828

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.