Interior
- Bedrooms
- 0
- Bathrooms
- 1
- Living area
- 444 sq ft
- Flooring
- Tile
- Appliances
- Electric Range, Microwave
- Cooling
- Wall Window Units
- Heating
- Other
- Interior features
- Convertible Bedroom, Tub Shower
Active · Condominium
$210,000
7904 West Dr 514, North Bay Village, FL 33141
- Beds
- 0
- Baths
- 1
- Living area
- 444 sq ft
- $ / sq ft
- $473/sq ft
- Year built
- 1963
- Lot size
- —
- HOA fee
- $575 Monthly
- Annual tax
- $2,243
About this property
Beautiful remodeled Studio on the Bay. Can be rented SHORT TERM with a City License
Property location
Get Directions7904 West Dr 514, North Bay Village, FL 33141
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 1963
- Stories
- 11
- Construction
- Other
- Exterior features
- Balcony
- Pool
- Association
- Waterfront
- Bayfront
- View
- Bay
Parking
- Garage spaces
- 1
- Covered spaces
- 1
- Parking features
- One Space, On Street
HOA, Community & Financials
- Association fee
- $575 Monthly
- Fee inclusions
- Amenities, Trash, Water
- Amenities
- Pool
- Security
- Closed Circuit Cameras, Complex Fenced, Door Man, Lobby Secured
- Pets allowed
- Conditional, Yes
- Annual tax
- $2,243
- Subdivision
- BAYSHORE YACHT & TENNIS C
- County
- Miami-Dade
- Days on market
- 362
- MLS listing ID
- A11686177
- Listing status
- Active
Virtual tour
Explore 3D / Virtual TourInvestment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$641
- Cap rate
- 2.0%
- Net yield
- 2.0%
- Cash-on-cash return
- -13.1%
- Gross yield
- 7.9%
- Mortgage payment
- $996/mo
- Down payment
- $52,500
- Loan amount
- $157,500
- Annual NOI
- $4,259
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.