Interior
- Bedrooms
- 0
- Bathrooms
- 1
- Living area
- 446 sq ft
- Flooring
- Ceramic Tile
- Appliances
- Electric Range, Microwave, Refrigerator
- Cooling
- Other
- Heating
- Other
- Interior features
- Second Floor Entry, Elevator
Active · Condominium
$199,000
7904 West Dr 204, North Bay Village, FL 33141
- Beds
- 0
- Baths
- 1
- Living area
- 446 sq ft
- $ / sq ft
- $446/sq ft
- Year built
- 1963
- Lot size
- —
- HOA fee
- $420 Monthly
- Annual tax
- $2,362
About this property
LIVE ON VACATIONS!! GREAT STUDIO WITH SEPARATE. KITCHEN . 1 SPACE PARKING. NOT RENTAL RESTRICTIONS!! AIRBNN ALLOWED IN THE BUILDING. ACTUALLY UNIT IS RENTED FOR 1 YEAR TO AN EXCELLENT TENANT FOR $1600 DOLLARS A MONTH. ASSESSMENT FOR NEW POOL IS PAID.
Property location
Get Directions7904 West Dr 204, North Bay Village, FL 33141
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 1963
- Stories
- 12
- Architectural style
- Other
- Construction
- Brick, Block, Other
- Exterior features
- None, Other
- Waterfront
- Bayfront, Canal Front, Other
- View
- Intercoastal, Water
Parking
- Garage spaces
- 1
- Covered spaces
- 1
- Parking features
- One Space
HOA, Community & Financials
- Association fee
- $420 Monthly
- Fee inclusions
- Hot Water, Insurance
- Amenities
- Laundry, Elevators
- Security
- Complex Fenced, Door Man, Elevator Secured
- Pets allowed
- Size Limit, Yes
- Annual tax
- $2,362
- Subdivision
- BAYSHORE YACHT & TENNIS C
- County
- Miami-Dade
- Days on market
- 366
- MLS listing ID
- A11721349
- Listing status
- Active
Virtual tour
Explore 3D / Virtual TourInvestment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$461
- Cap rate
- 2.9%
- Net yield
- 2.9%
- Cash-on-cash return
- -9.9%
- Gross yield
- 8.1%
- Mortgage payment
- $943/mo
- Down payment
- $49,750
- Loan amount
- $149,250
- Annual NOI
- $5,785
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.