21205 Yacht Club Dr 805, Aventura, FL 33180 — MLS photo

Active · Condominium

$790,000

21205 Yacht Club Dr 805, Aventura, FL 33180

Beds: 3
Baths: 2
Living area: 1,870 sq ft
$ / sq ft: $422/sq ft
Year built: 1977
Lot size: —
HOA fee: $2,070 Monthly
Annual tax: $5,725

About this property

Welcome to this spacious and modern 3-bedroom, 2-bathroom apartment located in the heart of Aventura. Experience luxurious living with 1870 SQF plus Den. Newly renovated lobby, Fantastics views from balcony to Waterways Marina and Intracostal. Enjoy resort-style amenities including pools, fully-equipped fitness center, Spa, Tennis courts , BBQ area and 24-hour security service. Located just minutes from Aventura Mall, fine dining, shopping, and the beautiful beaches of Sunny Isles. Special assessment paid in full.

Property location

Get Directions

21205 Yacht Club Dr 805, Aventura, FL 33180

Loading property location…

Facts & features

Interior

Bedrooms: 3
Bathrooms: 2
Living area: 1,870 sq ft
Flooring: Ceramic Tile
Appliances: Dryer, Dishwasher, Electric Range, Disposal, Microwave, Refrigerator, Washer
Cooling: Central Air, Electric
Heating: Central, Electric
Interior features: Closet Cabinetry, Living Dining Room, Separate Shower, Walk In Closets, Elevator

Exterior & Structure

Property type: Condominium
Year built: 1977
Stories: 32
Architectural style: High Rise
Construction: Block
Exterior features: Barbecue, Patio, Tennis Courts
Pool: Association
Waterfront: Canal Front
View: Canal, Garden

Parking

Garage spaces: 2
Covered spaces: 2
Parking features: Covered, Two Or More Spaces, Valet

HOA, Community & Financials

Association fee: $2,070 Monthly
Fee inclusions: Amenities, Cable Tv, Maintenance Grounds, Pools, Sewer, Trash, Water
Amenities: Clubhouse, Fitness Center, Other, Pool, Sauna, Spa Hot Tub, Tennis Courts, Elevators
Security: Closed Circuit Cameras, Elevator Secured, Security Guard
Pets allowed: Conditional, Yes
Annual tax: $5,725
Subdivision: NORTH TOWER AT THE POINT
County: Miami-Dade
Days on market: 511
MLS listing ID: A11728948
Listing status: Active

Virtual tour

Explore 3D / Virtual Tour

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Down payment (%)

Interest rate (%)

Loan term (yrs)

Monthly rent ($)

Monthly HOA ($)

Property taxes ($/yr)

Home insurance ($/yr)

Vacancy (%)

Estimated monthly cash flow

-$1,768

Cap rate: 3.0%
Net yield: 3.0%
Cash-on-cash return: -9.6%
Gross yield: 8.4%
Mortgage payment: $3,745/mo
Down payment: $197,500
Loan amount: $592,500
Annual NOI: $23,726

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.