Active · SingleFamilyResidence

$2,875,000

Sunny Isles Beach, FL 33160

Beds: 6
Baths: 4
Living area: — sq ft
$ / sq ft: —
Year built: 1950
Lot size: —
HOA fee: —
Annual tax: $3,497

About this property

THE SELLER RESERVES THE RIGHT TO CHOOSE THE CLOSING AGENT NO SINGAGE WILL BE POSTED FRONT OF THE HOUSE (RIGHT NOW) THE SELLER CHOOSE TO ACCEPT AN OFFER DIRECTLY FROM A BUYER WHO IS NOT REPRESENTED BY A REAL ESTATE AGENT. PROPERTY SOLD AS-IS BUILT TO SUIT ONE OR TWO SESIDENCES.

Property location

Get Directions

Sunny Isles Beach, FL 33160

Loading property location…

Facts & features

Interior

Bedrooms: 6
Bathrooms: 4
Flooring: Ceramic Tile, Tile
Appliances: Other
Cooling: Ceiling Fans, Other, Wall Window Units
Heating: Other
Interior features: Bedroom On Main Level, Breakfast Area, Eat In Kitchen, First Floor Entry, Other
Furnished: Unfurnished

Exterior & Structure

Property type: SingleFamilyResidence
Year built: 1950
Architectural style: One Story
Roof: Barrel, Flat, Tile
Construction: Block
Exterior features: Barbecue, Fence, Other, Porch, Awnings
Pool: None
View: None

Parking

Garage spaces: 0
Covered spaces: 0
Parking features: Driveway, Other

HOA, Community & Financials

Association fee: $0 Annually
Security: Security Guard
Pets allowed: Size Limit, Yes
Annual tax: $3,497
Subdivision: GOLDEN SHORES
County: Miami-Dade
Days on market: 303
MLS listing ID: A11750067
Listing status: Active

Virtual tour

Explore 3D / Virtual Tour

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Down payment (%)

Interest rate (%)

Loan term (yrs)

Monthly rent ($)

Monthly HOA ($)

Property taxes ($/yr)

Home insurance ($/yr)

Vacancy (%)

Estimated monthly cash flow

-$1,367

Cap rate: 5.1%
Net yield: 5.1%
Cash-on-cash return: -2.0%
Gross yield: 6.6%
Mortgage payment: $13,629/mo
Down payment: $718,750
Loan amount: $2,156,250
Annual NOI: $147,148

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.