5 Rio Arriba — MLS photo

Get More Info About This Property

5 Rio Arriba

Active · SingleFamilyResidence

$8,200,000

5 Rio Arriba

Beds
8
Baths
11
Living area
— sq ft
$ / sq ft
—
Year built
2018
Lot size
—
HOA fee
—
Annual tax
$0

Property location

Get Directions

5 Rio Arriba

Loading property location…

Facts & features

Interior

Bedrooms
8
Bathrooms
11
Flooring
Other
Cooling
Other
Heating
Other
Furnished
Furnished

Exterior & Structure

Property type
SingleFamilyResidence
Year built
2018
Stories
2
Construction
Other
Pool
Pool

Parking

Garage spaces
4
Covered spaces
4
Parking features
Garage, Two Or More Spaces

HOA, Community & Financials

Amenities
None, Pool
Pets allowed
No
Annual tax
$0
Subdivision
Rio Arriba, Casa de Campo,
County
Other
Days on market
602
MLS listing ID
R11065621
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$3,066

Cap rate
5.2%
Net yield
5.2%
Cash-on-cash return
-1.6%
Gross yield
6.6%
Mortgage payment
$38,872/mo
Down payment
$2,050,000
Loan amount
$6,150,000
Annual NOI
$429,680

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.