Interior
- Bedrooms
- 2
- Bathrooms
- 2
- Living area
- 948 sq ft
Active · Condominium
$345,000
1861 NW S River Dr 1504, Miami, FL 33125
- Beds
- 2
- Baths
- 2
- Living area
- 948 sq ft
- $ / sq ft
- $364/sq ft
- Year built
- 2010
- Lot size
- —
- HOA fee
- $1,199
- Annual tax
- —
About this property
Enjoy stunning river and city views from this beautiful 2-bedroom, 2-bath condo at Terrazas Riverpark. This modern unit features an open-concept layout with floor-to-ceiling windows, a spacious balcony, and a sleek kitchen with stainless steel appliances and granite countertops. The primary suite offers a walk-in closet and an en-suite bathroom with dual sinks. Terrazas Riverpark provides top-tier amenities, including a resort-style pool, fitness center, clubhouse, and 24-hour security. Located along the Miami River, it offers easy access to Downtown Miami, Brickell, Wynwood, and major highways. Close to restaurants, shopping, and entertainment, this is a perfect opportunity for investors or homeowners looking for luxury and convenience in a prime Miami location.
Property location
Get Directions1861 NW S River Dr 1504, Miami, FL 33125
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2010
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $1,199
- County
- Miami-Dade
- MLS listing ID
- A11753807
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$1,192
- Cap rate
- 1.5%
- Net yield
- 1.5%
- Cash-on-cash return
- -14.8%
- Gross yield
- 9.2%
- Mortgage payment
- $1,635/mo
- Down payment
- $86,250
- Loan amount
- $258,750
- Annual NOI
- $5,316
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.