Interior
- Bedrooms
- 2
- Bathrooms
- 4
Active · Condominium
$4,775,000
101 20 1803/5, Miami Beach, FL 33139
- Beds
- 2
- Baths
- 4
- Living area
- — sq ft
- $ / sq ft
- —
- Year built
- 2004
- Lot size
- —
- HOA fee
- —
- Annual tax
- —
About this property
Unique Flexibility at The Setai Residences - Miami Beach. Units 1803 and 1805 at The Setai offer a rare opportunity to either combine the two residences or enjoy them separately. By adding two connecting doors—similar to those in luxury hotels—you can seamlessly join the units for an expansive, open living space or keep them entirely separate for privacy and flexibility. Enjoy breathtaking ocean views, sophisticated interiors, and the world-class amenities of The Setai. Combined total 1,588 SqFt. Whether you’re looking for a spacious, connected home or two private residences, the choice is yours. Easy to show.
Property location
Get Directions101 20 1803/5, Miami Beach, FL 33139
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2004
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $0
- County
- Miami-Dade
- MLS listing ID
- A11755848
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$9,345
- Cap rate
- 3.3%
- Net yield
- 3.3%
- Cash-on-cash return
- -8.4%
- Gross yield
- 6.6%
- Mortgage payment
- $22,636/mo
- Down payment
- $1,193,750
- Loan amount
- $3,581,250
- Annual NOI
- $159,490
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.