10630 NW 88th St 103, Doral, FL 33178 — MLS photo

Active · Condominium

$510,000

10630 NW 88th St 103, Doral, FL 33178

Beds: 3
Baths: 3
Living area: 1,308 sq ft
$ / sq ft: $390/sq ft
Year built: 2016
Lot size: —
HOA fee: $653 Monthly
Annual tax: $7,873

About this property

Don't miss out on this rare opportunity to own a stunning corner unit on the first floor of Adagio! This spacious home boasts 3 bedrooms and 2.5 bathrooms, offering plenty of room and privacy. Enjoy peaceful garden views and a wood-fenced backyard patio, perfect for hosting BBQs and outdoor gatherings. With the largest square footage available, this unit provides both comfort and style. Act fast—this gem won’t last long!

Property location

Get Directions

10630 NW 88th St 103, Doral, FL 33178

Loading property location…

Facts & features

Interior

Bedrooms: 3
Bathrooms: 3
Living area: 1,308 sq ft
Flooring: Tile
Appliances: Dryer, Dishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Washer
Cooling: Electric
Heating: Central
Interior features: Bedroom On Main Level, First Floor Entry, Main Level Primary, Main Living Area Entry Level

Exterior & Structure

Property type: Condominium
Year built: 2016
Stories: 3
Architectural style: Cluster Home, Garden Apartment
Construction: Brick, Block
Exterior features: Fence, Porch, Patio, Security High Impact Doors
Pool: Association
View: Garden

Parking

Garage spaces: 1
Covered spaces: 1
Parking features: Assigned, Detached, Garage, One Space

HOA, Community & Financials

Association fee: $653 Monthly
Fee inclusions: Association Management, Amenities, Insurance, Maintenance Structure, Parking, Security
Amenities: Basketball Court, Cabana, Clubhouse, Fitness Center, Pool, Tennis Courts
Security: Complex Fenced, Key Card Entry, Phone Entry, Security Guard
Pets allowed: Conditional, Yes
Annual tax: $7,873
Subdivision: Grand Bay Roads
County: Miami-Dade
Days on market: 550
MLS listing ID: A11769720
Listing status: Active

Virtual tour

Explore 3D / Virtual Tour

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Down payment (%)

Interest rate (%)

Loan term (yrs)

Monthly rent ($)

Monthly HOA ($)

Property taxes ($/yr)

Home insurance ($/yr)

Vacancy (%)

Estimated monthly cash flow

-$643

Cap rate: 4.2%
Net yield: 4.2%
Cash-on-cash return: -5.4%
Gross yield: 8.8%
Mortgage payment: $2,418/mo
Down payment: $127,500
Loan amount: $382,500
Annual NOI: $21,297

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.