Interior
- Bedrooms
- 2
- Bathrooms
- 2
- Living area
- 1,121 sq ft
Active · Condominium
$660,000
92 SW 3rd St 4104, Miami, FL 33130
- Beds
- 2
- Baths
- 2
- Living area
- 1,121 sq ft
- $ / sq ft
- $589/sq ft
- Year built
- 2010
- Lot size
- —
- HOA fee
- $1,286
- Annual tax
- —
About this property
AMAZING 2/2 WELL KEPT CONDO WITH SPECTACULAR VIEWS FROM THE 41ST FLOOR. 1121 SQFT WITH CERAMIC FLOORS, OPEN LIVING DINING, STAINLESS STEEL APPLIANCES, SPACIOUS BEDROOMS WITH ENSUITE BATHROOMS. LARGE BALCONY. RESORT STYLE AMENITIES SUCH AS POOL, FITNESS CENTER, BILLIARDS, CHILDRENS PLAYROOM, SPA, SAUNA, STEAM ROOM, BUSINESS CENTER AND MUCH MORE. BEST LOCATION STEPS FROM BRICKELL AND DOWNTOWN. UNIT HAS NEW AC UNIT PLACED DECEMBER 2025. PLEASE READ BROKER REMARKS !! AS IS. TENANT OCCUPIED.
Property location
Get Directions92 SW 3rd St 4104, Miami, FL 33130
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2010
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $1,286
- County
- Miami-Dade
- MLS listing ID
- A11778272
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$2,395
- Cap rate
- 1.3%
- Net yield
- 1.3%
- Cash-on-cash return
- -15.6%
- Gross yield
- 7.0%
- Mortgage payment
- $3,129/mo
- Down payment
- $165,000
- Loan amount
- $495,000
- Annual NOI
- $8,804
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.