Interior
- Bedrooms
- 3
- Bathrooms
- 5
- Living area
- 2,187 sq ft
Active · Condominium
$4,223,000
9760 W Bay Harbor Dr 302, Bay Harbor Islands, FL 33154
- Beds
- 3
- Baths
- 5
- Living area
- 2,187 sq ft
- $ / sq ft
- $1,931/sq ft
- Year built
- 2024
- Lot size
- —
- HOA fee
- $3,951
- Annual tax
- —
About this property
Origin Residences by Artefacto is a luxurious new development located in Bay Harbor Islands, Miami. The project consists of 27 exclusive residences, each designed with exquisite attention to detail and crafted with the finest materials. The interiors are designed by Artefacto, a renowned Brazilian luxury furniture brand known for its sophisticated and contemporary style. The building offers a range of amenities designed to enhance the residents' lifestyle. There is a rooftop pool and deck, a fitness center, a private marina with 10 boat slips, providing easy access to the bay, and more. Bay Harbor Islands is a sought-after location known for its upscale living, excellent schools, and proximity to some of the best shopping, dining, and entertainment in Miami.
Property location
Get Directions9760 W Bay Harbor Dr 302, Bay Harbor Islands, FL 33154
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2024
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $3,951
- County
- Miami-Dade
- MLS listing ID
- A11783461
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$19,125
- Cap rate
- 0.3%
- Net yield
- 0.3%
- Cash-on-cash return
- -19.4%
- Gross yield
- 4.4%
- Mortgage payment
- $20,019/mo
- Down payment
- $1,055,750
- Loan amount
- $3,167,250
- Annual NOI
- $10,730
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.