801 NW 47th Ave 118W, Miami, FL 33126 — MLS photo

Active · Condominium

$189,500

801 NW 47th Ave 118W, Miami, FL 33126

Beds: 1
Baths: 1
Living area: 580 sq ft
$ / sq ft: $327/sq ft
Year built: 1972
Lot size: —
HOA fee: $401 Monthly
Annual tax: $2,727

About this property

Invest today, just lowered for quick sale, 2 condos for under $389,000! 2nd unit A11799499, Or Live in 1 and rent other! Yolanda Villas, 0ne bed one bath units, lovely gated, beautifully landscaped community, resort style pool, 2 tennis courts, gym, assigned and guest parking. Close to everything, shopping, dining, Magic City Casino, Coral Gables, Miami International Airport and all expressways!

Property location

Get Directions

801 NW 47th Ave 118W, Miami, FL 33126

Loading property location…

Facts & features

Interior

Bedrooms: 1
Bathrooms: 1
Living area: 580 sq ft
Flooring: Ceramic Tile
Appliances: Electric Range, Microwave, Refrigerator
Cooling: Central Air
Heating: Central
Interior features: First Floor Entry, Living Dining Room, Main Level Primary, Elevator
Furnished: Unfurnished

Exterior & Structure

Property type: Condominium
Year built: 1972
Stories: 10
Architectural style: High Rise
Construction: Block
Exterior features: Tennis Courts
Pool: Association
View: Garden

Parking

Garage spaces: 1
Covered spaces: 1
Parking features: Assigned, Guest, One Space

HOA, Community & Financials

Association fee: $401 Monthly
Fee inclusions: Parking, Pools, Trash, Water
Amenities: Fitness Center, Laundry, Pool, Tennis Courts, Elevators
Security: Complex Fenced, Fire Alarm, Security Guard
Pets allowed: Size Limit, Yes
Annual tax: $2,727
Subdivision: YOLANDA VILLAS CONDO
County: Miami-Dade
Days on market: 421
MLS listing ID: A11799478
Listing status: Active

Virtual tour

Explore 3D / Virtual Tour

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Down payment (%)

Interest rate (%)

Loan term (yrs)

Monthly rent ($)

Monthly HOA ($)

Property taxes ($/yr)

Home insurance ($/yr)

Vacancy (%)

Estimated monthly cash flow

-$229

Cap rate: 4.2%
Net yield: 4.2%
Cash-on-cash return: -5.2%
Gross yield: 9.9%
Mortgage payment: $898/mo
Down payment: $47,375
Loan amount: $142,125
Annual NOI: $8,036

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.