Interior
- Bedrooms
- 1
- Bathrooms
- 2
- Living area
- 820 sq ft
Active · Condominium
$420,000
520 Brickell Key Dr A811, Miami, FL 33131
- Beds
- 1
- Baths
- 2
- Living area
- 820 sq ft
- $ / sq ft
- $512/sq ft
- Year built
- 1982
- Lot size
- —
- HOA fee
- $808
- Annual tax
- —
About this property
This listing is exclusively for buyers seeking a rental property with tenants. SPECTACULAR VIEWS of Biscayne Bay, Pool & City, SPACIOUS & QUITE due to the external room of the NEW A/C handler & the NEW ceiling-to-floor IMPACT DOOR/WINDOWS. Recently Renovated, NEW Kitchen, Large Closets & an Additional Storage downstairs. The building’s interior design pays homage to the style of Frank Lloyd Wright. Complimentary valet, BBQ area, squash, tennis courts, gym, saunas, children’s playroom, beach, etc. a Paradise Island within walking distance to downtown amenities.
Property location
Get Directions520 Brickell Key Dr A811, Miami, FL 33131
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 1982
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $808
- County
- Miami-Dade
- MLS listing ID
- A11810827
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$1,341
- Cap rate
- 1.9%
- Net yield
- 1.9%
- Cash-on-cash return
- -13.7%
- Gross yield
- 7.5%
- Mortgage payment
- $1,991/mo
- Down payment
- $105,000
- Loan amount
- $315,000
- Annual NOI
- $7,799
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.