3100 N Bay Rd, Miami Beach, FL 33140 — MLS photo

Get More Info About This Property

3100 N Bay Rd, Miami Beach, FL 33140

Active · SingleFamilyResidence

$100,000,000

3100 N Bay Rd, Miami Beach, FL 33140

Beds
7
Baths
10
Living area
10,250 sq ft
$ / sq ft
$9,756/sq ft
Year built
2024
Lot size
20,500 sq ft
HOA fee
—
Annual tax
$208,131

About this property

Prepare to be utterly captivated. Every facet of 3100 N Bay Road embodies visionary artistry and engineering brilliance. Located on Miami Beach’s storied Millionaire’s Row, this new-construction masterpiece by Valle Valle & Partners features an 8.01 NGVD seawall—an architectural triumph merging innovation with timeless refinement. Interiors by LF Development and Valle Valle offer bold lines and seamless volumes. La Dolce Vita’s custom kitchen and closets bring elevated Italian luxury. Landscape design by Vincent Filigenzi transforms the grounds into a resort-style sanctuary. With an 18-car garage, 110 feet of water frontage, and dockage for a 90-foot yacht, this is more than a home—it’s a world-class trophy estate.

Property location

Get Directions

3100 N Bay Rd, Miami Beach, FL 33140

Loading property location…

Facts & features

Interior

Bedrooms
7
Bathrooms
10
Living area
10,250 sq ft
Flooring
Hardwood, Porcelain Tile, Wood
Appliances
Dryer, Dishwasher, Microwave, Refrigerator, Washer
Cooling
Central Air
Heating
Central
Interior features
Second Floor Entry

Exterior & Structure

Property type
SingleFamilyResidence
Year built
2024
Lot size
20,500 sq ft
Roof
Concrete
Construction
Block
Exterior features
Outdoor Grill
Pool
In Ground, Pool
Waterfront
Bayfront
View
Bay, Ocean

Parking

Garage spaces
18
Covered spaces
18
Parking features
Attached, Covered, Garage

HOA, Community & Financials

Annual tax
$208,131
Subdivision
AMD PLAT OF SUNSET LAKE S
County
Miami-Dade
Days on market
332
MLS listing ID
A11820623
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$285,624

Cap rate
2.3%
Net yield
2.3%
Cash-on-cash return
-12.2%
Gross yield
3.5%
Mortgage payment
$474,051/mo
Down payment
$25,000,000
Loan amount
$75,000,000
Annual NOI
$2,261,129

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.