101 20th St 3803, Miami Beach, FL 33139 — MLS photo

Get More Info About This Property

101 20th St 3803, Miami Beach, FL 33139

Active · Condominium

$5,399,999

101 20th St 3803, Miami Beach, FL 33139

Beds
3
Baths
3
Living area
1,588 sq ft
$ / sq ft
$3,401/sq ft
Year built
2004
Lot size
—
HOA fee
$7,220
Annual tax
—

About this property

Another Collectable Property by the Jeff Miller Group at The Setai Residences. This coveted ocean view three bedroom (03 Line) promises an unparalleled oceanfront living experience with access to an array of world-class amenities. Immerse yourself in tranquillity as you relax by one of the three mesmerizing oceanfront pools. For those seeking the ultimate beach experience, the exclusive Setai Beach Club provides the perfect retreat for a day of sun and surf. Indulge your culinary senses with a variety of dining options. Whether it's a gourmet meal at Jaya, Japon, savoring the flavors of The Ocean Grill, or opting for the convenience of in-room dining, the Setai caters to your every culinary desire. For moments of self-pampering, escape to the renowned Valmont Spa.

Property location

Get Directions

101 20th St 3803, Miami Beach, FL 33139

Loading property location…

Facts & features

Interior

Bedrooms
3
Bathrooms
3
Living area
1,588 sq ft

Exterior & Structure

Property type
Condominium
Year built
2004

Parking

Not provided in the MLS listing.

HOA, Community & Financials

Association fee
$7,220
County
Miami-Dade
MLS listing ID
A11828236
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$28,582

Cap rate
-0.7%
Net yield
-0.7%
Cash-on-cash return
-22.7%
Gross yield
3.9%
Mortgage payment
$25,599/mo
Down payment
$1,350,000
Loan amount
$4,049,999
Annual NOI
-$35,794

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.